| Changes in State Funds to Local School Systems in Georgia | 
   | 
   | 
   | 
   | 
   | 
 
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
 
 
  | (Does not
  include school construction, bus purchases, school nutrition, and non-QBE
  grants)  | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
 
 
  | (Based on the
  statewide midterm allotment sheets shown on the GDOE website, although the
  austerity reductions in state funds | 
   | 
   | 
   | 
   | 
   | 
   | 
 
 
  | for FY 09, FY
  10, and FY 11 have been reduced by federal stimulus funds of $157,931,185,
  $629,602,362, and  $126,169,796
  respectively) | 
   | 
   | 
   | 
   | 
   | 
   | 
 
 
  |  (For consistency with prior years, the QBE
  Earnings for FY 12 are increased by $1,329,493,749 to reflect direct payments
  by the State for health insurance.)  | 
   | 
   | 
   | 
   | 
   | 
 
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
 
 
   | 
   | 
   | 
   | 
  Net Austerity | 
   State Share  | 
   | 
   | 
   | 
  Consumer | 
   Amount  | 
  Gov't | 
   Amount  | 
   | 
 
 
   | 
   | 
  QBE Formula | 
  Required | 
  Reduction after  | 
   of QBE  | 
   Equalization  | 
  Other  | 
   Total  | 
  Price | 
   in FY 02  | 
  Price | 
   in FY 02  | 
   | 
 
 
   | 
  FTE | 
  Earnings | 
  Local Effort | 
  Stimulus Funds | 
   Formula  | 
   Grants  | 
  QBE Grants | 
   State Funds  | 
  Index | 
   Dollars  | 
  Index | 
   Dollars  | 
   | 
 
 
  | Total Amount | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
 
 
  | FY 02 (midterm) | 
      1,447,332  | 
   $  6,059,809,700  | 
    (1,003,852,755) | 
                        
  -    | 
     5,055,956,945  | 
      255,947,743  | 
       293,166,460  | 
    5,605,071,148  | 
  1.000 | 
   $5,605,071,148  | 
  1.000  | 
   $   5,605,071,148  | 
   | 
 
 
  | FY 03 (midterm) | 
      1,472,992  | 
       6,367,838,458  | 
    (1,101,591,191) | 
       (134,933,642) | 
     5,131,313,625  | 
      268,203,932  | 
       213,725,720  | 
    5,613,243,277  | 
  1.025 | 
     5,475,001,890  | 
  1.034  | 
        5,430,997,600
   | 
   | 
 
 
  | FY 04 (midterm) | 
      1,498,777  | 
       6,544,028,154  | 
    (1,206,225,204) | 
       (283,478,659) | 
     5,054,324,291  | 
      288,182,775  | 
       199,612,025  | 
    5,542,119,091  | 
  1.042 | 
     5,317,312,007  | 
  1.069  | 
        5,183,649,077
   | 
   | 
 
 
  | FY 05 (midterm) | 
      1,528,133  | 
       6,734,111,956  | 
    (1,263,578,711) | 
       (332,838,099) | 
     5,137,695,146  | 
      345,166,675  | 
       201,461,747  | 
    5,684,323,568  | 
  1.076 | 
     5,281,180,053  | 
  1.131  | 
        5,025,714,940
   | 
   | 
 
 
  | FY 06 (midterm) | 
      1,566,284  | 
       7,156,052,001  | 
    (1,334,870,641) | 
       (332,835,092) | 
     5,488,346,268  | 
      384,564,129  | 
       205,518,693  | 
    6,078,429,090  | 
  1.116 | 
     5,445,326,008  | 
  1.203  | 
        5,051,670,622
   | 
   | 
 
 
  | FY 07 (midterm) | 
      1,607,844  | 
       7,755,231,745  | 
    (1,440,071,253) | 
       (169,745,895) | 
     6,145,414,597  | 
      432,240,056  | 
       208,391,804  | 
    6,786,046,457  | 
  1.144 | 
     5,932,565,255  | 
  1.254  | 
        5,412,673,866
   | 
   | 
 
 
  | FY 08 (midterm) | 
      1,627,660  | 
       8,268,775,053  | 
    (1,542,897,518) | 
       (142,959,810) | 
     6,582,917,725  | 
      465,779,211  | 
       225,472,469  | 
    7,274,169,405  | 
  1.195 | 
     6,088,711,864  | 
  1.329  | 
        5,472,604,780
   | 
   | 
 
 
  | FY 09 (midterm) | 
      1,630,671  | 
       8,280,854,933  | 
    (1,689,780,574) | 
       (337,792,645) | 
     6,253,281,714  | 
      556,507,936  | 
       202,671,438  | 
    7,012,461,088  | 
  1.195 | 
     5,868,384,545  | 
  1.376  | 
        5,096,412,332
   | 
   | 
 
 
  | FY 10 (midterm) | 
      1,641,396  | 
       8,717,392,066  | 
    (1,697,504,744) | 
       (725,566,237) | 
     6,294,321,085  | 
      436,158,586  | 
       174,862,677  | 
    6,905,342,348  | 
  1.230 | 
     5,613,911,865  | 
  1.382  | 
        4,996,330,320
   | 
   | 
 
 
  | FY 11 (midterm) | 
      1,650,981  | 
       8,953,127,739  | 
    (1,697,504,713) | 
       (963,351,900) | 
     6,292,271,126  | 
      437,133,725  | 
       161,832,583  | 
    6,891,237,434  | 
  1.248 | 
     5,523,030,642  | 
  1.416  | 
        4,865,473,740
   | 
   | 
 
 
  | FY 12 (midterm) | 
      1,656,992  | 
       9,283,558,177  | 
    (1,697,504,764) | 
    (1,147,859,436) | 
     6,438,193,977  | 
      436,158,579  | 
       172,358,411  | 
    7,046,710,967  | 
  1.289 | 
     5,467,992,644  | 
  1.461  | 
        4,823,807,129
   | 
   | 
 
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
 
 
  | Change  | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
 
 
  | From 02 to 03 | 
           25,660  | 
   $     308,028,758  | 
         (97,738,436) | 
       (134,933,642) | 
          75,356,680  | 
        12,256,189  | 
       (79,440,740) | 
           8,172,129  | 
   | 
   $  (130,069,258) | 
   | 
   $    (174,073,548) | 
   | 
 
 
  | From 03 to 04 | 
           25,785  | 
          176,189,696
   | 
       (104,634,013) | 
       (148,545,017) | 
        (76,989,334) | 
        19,978,843  | 
       (14,113,695) | 
       (71,124,186) | 
   | 
       (157,689,884) | 
   | 
        
  (247,348,524) | 
   | 
 
 
  | From 04 to 05 | 
           29,356  | 
          190,083,802
   | 
         (57,353,507) | 
         (49,359,440) | 
          83,370,855  | 
        56,983,900  | 
           1,849,722  | 
       142,204,477  | 
   | 
         (36,131,954) | 
   | 
        
  (157,934,137) | 
   | 
 
 
  | From 05 to 06 | 
           38,151  | 
          421,940,045
   | 
         (71,291,930) | 
                  
  3,007  | 
        350,651,122  | 
        39,397,454  | 
           4,056,946  | 
       394,105,522  | 
   | 
        164,145,955  | 
   | 
            
  25,955,682  | 
   | 
 
 
  | From 06 to 07 | 
           41,560  | 
          599,179,744
   | 
       (105,200,612) | 
        163,089,197  | 
        657,068,329  | 
        47,675,927  | 
           2,873,111  | 
       707,617,367  | 
   | 
        487,239,247  | 
   | 
          
  361,003,244  | 
   | 
 
 
  | From 07 to 08 | 
           19,816  | 
          513,543,308
   | 
       (102,826,265) | 
          26,786,085  | 
        437,503,128  | 
        33,539,155  | 
         17,080,665  | 
       488,122,948  | 
   | 
        156,146,609  | 
   | 
            
  59,930,914  | 
   | 
 
 
  | From 08 to 09 | 
             3,011  | 
           
  12,079,880  | 
       (146,883,056) | 
       (194,832,835) | 
      (329,636,011) | 
        90,728,725  | 
       (22,801,031) | 
     (261,708,317) | 
   | 
       (220,327,319) | 
   | 
        
  (376,192,448) | 
   | 
 
 
  | From 09 to 10 | 
           10,725  | 
          436,537,133
   | 
          
  (7,724,170) | 
       (387,773,592) | 
          41,039,371  | 
    (120,349,350) | 
       (27,808,761) | 
     (107,118,740) | 
   | 
       (254,472,680) | 
   | 
        
  (100,082,012) | 
   | 
 
 
  | From 10 to 11 | 
             9,585  | 
          235,735,673
   | 
                        
  31  | 
       (237,785,663) | 
          (2,049,959) | 
             975,139  | 
       (13,030,094) | 
       (14,104,914) | 
   | 
         (90,881,223) | 
   | 
        
  (130,856,580) | 
   | 
 
 
  | From 11 to 12 | 
             6,011  | 
          330,430,438
   | 
                      
  (51) | 
       (184,507,536) | 
        145,922,851  | 
           (975,146) | 
         10,525,828  | 
       155,473,533  | 
   | 
         (55,037,997) | 
   | 
          
  (41,666,610) | 
   | 
 
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
 
 
  | Overall Change | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
 
 
  | From 02 to 12 | 
         209,660  | 
       3,223,748,477  | 
       (693,652,009) | 
    (1,147,859,436) | 
     1,382,237,032  | 
      180,210,836  | 
     (120,808,049) | 
    1,441,639,819  | 
   | 
       (137,078,504) | 
   | 
        
  (781,264,019) | 
   | 
 
 
  | % from 02 to 12 | 
  14.5% | 
  53.2% | 
  69.1% | 
   | 
  27.3% | 
  70.4% | 
  -41.2% | 
  25.7% | 
   | 
  -2.4% | 
   | 
  -13.9% | 
   | 
 
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
 
 
  | Amount per FTE | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
 
 
  | FY 02  | 
   | 
   $    4,187  | 
                
  (694) | 
                    
  -    | 
               3,493  | 
                177  | 
                 203  | 
              3,873  | 
       1.000  | 
   $  3,873  | 
       1.000  | 
   $     3,873  | 
   | 
 
 
  | FY 03 | 
   | 
                    
  4,323  | 
                    
  (748) | 
                      
  (92) | 
                  
  3,484  | 
                   
  182  | 
                    
  145  | 
                 
  3,811  | 
       1.025  | 
                  
  3,717  | 
       1.034  | 
                     
  3,687  | 
   | 
 
 
  | FY 04 | 
   | 
                    
  4,366  | 
                    
  (805) | 
                    
  (189) | 
                  
  3,372  | 
                   
  192  | 
                    
  133  | 
                 
  3,698  | 
       1.042  | 
                  
  3,548  | 
       1.069  | 
                     
  3,459  | 
   | 
 
 
  | FY 05 | 
   | 
                    
  4,407  | 
                    
  (827) | 
                    
  (218) | 
                  
  3,362  | 
                   
  226  | 
                    
  132  | 
                 
  3,720  | 
       1.076  | 
                  
  3,456  | 
       1.131  | 
                     
  3,289  | 
   | 
 
 
  | FY 06 | 
   | 
                    
  4,569  | 
                    
  (852) | 
                    
  (212) | 
                  
  3,504  | 
                   
  246  | 
                    
  131  | 
                 
  3,881  | 
       1.116  | 
                  
  3,477  | 
       1.203  | 
                     
  3,225  | 
   | 
 
 
  | FY 07 | 
   | 
                    
  4,823  | 
                    
  (896) | 
                    
  (106) | 
                  
  3,822  | 
                   
  269  | 
                    
  130  | 
                 
  4,221  | 
       1.144  | 
                  
  3,690  | 
       1.254  | 
                     
  3,366  | 
   | 
 
 
  | FY 08 | 
   | 
                    
  5,080  | 
                    
  (948) | 
                      
  (88) | 
                  
  4,044  | 
                   
  286  | 
                    
  139  | 
                 
  4,469  | 
       1.195  | 
                  
  3,741  | 
       1.329  | 
                     
  3,362  | 
   | 
 
 
  | FY 09 | 
   | 
                    
  5,078  | 
                 
  (1,036) | 
                    
  (207) | 
                  
  3,835  | 
                   
  341  | 
                    
  124  | 
                 
  4,300  | 
       1.195  | 
                  
  3,599  | 
       1.376  | 
                     
  3,125  | 
   | 
 
 
  | FY 10 | 
   | 
                    
  5,311  | 
                 
  (1,034) | 
                    
  (442) | 
                  
  3,835  | 
                   
  266  | 
                    
  107  | 
                 
  4,207  | 
       1.230  | 
                  
  3,420  | 
       1.382  | 
                     
  3,044  | 
   | 
 
 
  | FY 11 | 
   | 
                    
  5,423  | 
                 
  (1,028) | 
                    
  (584) | 
                  
  3,811  | 
                   
  265  | 
                      
  98  | 
                 
  4,174  | 
       1.248  | 
                  
  3,345  | 
       1.416  | 
                     
  2,947  | 
   | 
 
 
  | FY 12 | 
   | 
                    
  5,603  | 
                 
  (1,024) | 
                    
  (693) | 
                  
  3,885  | 
                   
  263  | 
                    
  104  | 
                 
  4,253  | 
       1.289  | 
                  
  3,300  | 
       1.461  | 
                     
  2,911  | 
   | 
 
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
 
 
  | Overall Change
  per FTE | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
 
 
  | From 02 to 12 | 
   | 
   $    1,416  | 
         (331) | 
         (693) | 
          392  | 
          86  | 
         (99) | 
         380  | 
   | 
   $    (573) | 
   | 
   $      (962) | 
   | 
 
 
  | % from 02 to 12 | 
   | 
  33.8% | 
  47.7% | 
   | 
  11.2% | 
  48.8% | 
  -48.6% | 
  9.8% | 
   | 
  -14.8% | 
   | 
  -24.8% | 
   | 
 
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
 
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
 
 
  | From FY 02 to
  FY 12, the total amount of State funds to local systems through QBE increased
  by 10% per student, but when adjusting for inflation, this amount decreased | 
 
 
  | by 15% in
  constant dollars based on the Consumer Price Index for the Urban South at the
  midpoint for the fiscal year as calculated by the U. S. Bureau of Labor
  Statistics | 
 
 
  | and by 25% in
  constant dollars based on the Government Price Index at the midpoint of the
  fiscal year as calculated by the U. S. Bureau of Economic Analysis. | 
   | 
 
 
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   |